Your affordability plan
How much a Canadian lender would lend, what feels affordable, and what would change it. Rules checked November 1, 2026.
- Mortgage
- $531,687
- incl. $15,987 CMHC premium
- You must qualify at
- 6.12%
- $3,440/mo P&I
- Cash to close
- $67,968
- down + $7,968 costs
- Down payment
- 10.4%
- minimum $32,570
Estimate, not advice. Lender maximum under federal and CMHC rules, not an approval. Credit, income history and the property also matter.
Lender maximum $575,700; comfortable $528,000. Mortgage $531,687, payment $2,831 a month at 4.12%.
What is driving this result
- At the 6.12% qualifying rate, the most a lender lets you put toward housing is $3,900 a month (GDS) and $3,950 after your $450 of other debts (TDS).
- GDS (housing costs ÷ income) is what stops a higher price. The other tests would allow $582,600 (TDS ≤ 44%) and $850,000 (Down payment rules).
- At the maximum your real monthly cost would be $3,291, or 33% of gross income. CMHC calls housing affordable below 30%.
- Cash to close is $67,968: your $60,000 down payment plus $7,968 of costs, of which $3,989 is land transfer tax after $4,000 of first-time buyer relief.
What would it take to buy $625,000?
Sensitivity: maximum price as two things change
Scroll sideways to see every column →
| Income ↓ / Rate → | 3.12% | 3.62% | 4.12% | 4.62% | 5.12% | 5.62% | 6.12% |
|---|---|---|---|---|---|---|---|
| $80K | $407K | $396K | $382K | $369K | $357K | $345K | $334K |
| $100K | $515K | $500K | $482K | $465K | $449K | $433K | $419K |
| $120K | $611K | $598K | $576K (your inputs) | $555K | $535K | $516K | $499K |
| $140K | $707K | $686K | $660K | $636K | $612K | $595K | $575K |
| $160K | $802K | $779K | $748K | $720K | $694K | $669K | $646K |
| $180K | $850K | $850K | $837K | $805K | $775K | $747K | $721K |
Renewal check: your payment after a 5-year term
After five years you'll owe about $463,817 with 20 years left. If rates are higher then, your payment changes like this:
| Rate at renewal | Rate | Monthly payment | Change | Housing cost ÷ today's income |
|---|---|---|---|---|
| Same rate | 4.12% | $2,831 | +$0 | 32.9% |
| +1 point | 5.12% | $3,078 | +$247 | 35.4% |
| +2 points | 6.12% | $3,335 | +$503 | 37.9% |
The same household across Canada
Your income, debts, down payment and rate in each place. Cash to close changes with transfer tax, first-time relief and sales tax on the insurance premium; the price you can afford changes with property tax, shown for the eight cities with a published 2026 rate.
| Province | Transfer tax / fees | Cash to close |
|---|---|---|
| British Columbia | $1,514 | $64,214 |
| Alberta | $1,215 | $63,915 |
| Saskatchewan | $2,828 | $66,487 |
| Manitoba | $9,164 | $71,864 |
| Ontario | $3,989 | $67,968 |
| Quebec | $6,746 | $70,885 |
| New Brunswick | $5,757 | $68,457 |
| Nova Scotia | $8,636 | $71,336 |
| Prince Edward Island | $0 | $62,700 |
| Newfoundland and Labrador | $4,626 | $67,326 |
| City | Property tax | Maximum price | Transfer tax / fees | Cash to close |
|---|---|---|---|---|
| Vancouver, BC | 0.336% | $600,000 | $2,000 | $64,700 |
| Calgary, AB | 0.665% | $581,400 | $1,225 | $63,925 |
| Edmonton, AB | 1.036% | $557,500 | $1,175 | $63,875 |
| Winnipeg, MB | 1.321% | $540,500 | $8,460 | $71,160 |
| Toronto, ON | 0.767% | $574,600 | $7,459 | $71,435 |
| Ottawa, ON | 1.271% | $543,400 | $3,343 | $67,242 |
| Montréal, QC | 0.700% | $579,000 | $6,929 | $71,077 |
| Halifax, NS | 1.113% | $552,800 | $8,292 | $70,992 |
Where the monthly money goes at the maximum
- Mortgage payment: $2,831
- Property tax: $360
- Heating: $100
- Principal
- Interest
Show the numbers
| Year | Principal | Interest |
|---|---|---|
| Yr 1 | $12K | $21K |
| Yr 2 | $13K | $21K |
| Yr 3 | $14K | $20K |
| Yr 4 | $14K | $20K |
| Yr 5 | $15K | $19K |
| Yr 6 | $15K | $19K |
| Yr 7 | $16K | $18K |
| Yr 8 | $17K | $17K |
| Yr 9 | $17K | $17K |
| Yr 10 | $18K | $16K |
| Yr 11 | $19K | $15K |
| Yr 12 | $20K | $14K |
| Yr 13 | $20K | $14K |
| Yr 14 | $21K | $13K |
| Yr 15 | $22K | $12K |
| Yr 16 | $23K | $11K |
| Yr 17 | $24K | $10K |
| Yr 18 | $25K | $9K |
| Yr 19 | $26K | $8K |
| Yr 20 | $27K | $7K |
| Yr 21 | $28K | $6K |
| Yr 22 | $29K | $5K |
| Yr 23 | $31K | $3K |
| Yr 24 | $32K | $2K |
| Yr 25 | $33K | $740 |
Year-by-year amortization table
| Year | Payments | Interest | Principal | Interest to date | Balance at year end |
|---|---|---|---|---|---|
| 1 | $33,978 | $21,488 | $12,490 | $21,488 | $519,197 |
| 2 | $33,978 | $20,968 | $13,010 | $42,455 | $506,187 |
| 3 | $33,978 | $20,426 | $13,551 | $62,882 | $492,635 |
| 4 | $33,978 | $19,862 | $14,116 | $82,744 | $478,520 |
| 5 (end of term) | $33,978 | $19,275 | $14,703 | $102,019 | $463,817 |
| 6 | $33,978 | $18,663 | $15,315 | $120,681 | $448,502 |
| 7 | $33,978 | $18,025 | $15,953 | $138,706 | $432,549 |
| 8 | $33,978 | $17,361 | $16,617 | $156,067 | $415,933 |
| 9 | $33,978 | $16,669 | $17,308 | $172,737 | $398,624 |
| 10 | $33,978 | $15,949 | $18,029 | $188,686 | $380,596 |
| 11 | $33,978 | $15,199 | $18,779 | $203,885 | $361,817 |
| 12 | $33,978 | $14,417 | $19,561 | $218,301 | $342,256 |
| 13 | $33,978 | $13,603 | $20,375 | $231,904 | $321,881 |
| 14 | $33,978 | $12,755 | $21,223 | $244,659 | $300,658 |
| 15 | $33,978 | $11,871 | $22,106 | $256,530 | $278,551 |
| 16 | $33,978 | $10,951 | $23,027 | $267,481 | $255,525 |
| 17 | $33,978 | $9,993 | $23,985 | $277,474 | $231,540 |
| 18 | $33,978 | $8,994 | $24,983 | $286,468 | $206,556 |
| 19 | $33,978 | $7,954 | $26,023 | $294,422 | $180,533 |
| 20 | $33,978 | $6,871 | $27,107 | $301,293 | $153,426 |
| 21 | $33,978 | $5,743 | $28,235 | $307,036 | $125,192 |
| 22 | $33,978 | $4,568 | $29,410 | $311,604 | $95,781 |
| 23 | $33,978 | $3,343 | $30,634 | $314,947 | $65,147 |
| 24 | $33,978 | $2,068 | $31,909 | $317,016 | $33,238 |
| 25 | $33,978 | $740 | $33,238 | $317,756 | $0 |
| Total | $849,442 | $317,756 | $531,687 | $0 |
Your saved scenarios
Saved in this browser only. Nothing is sent to us.
Assumptions & sources
Assumptions
- Qualifying rate = the higher of your rate + 2 points or 5.25% (OSFI B-20 for uninsured; Department of Finance rules for insured).
- GDS includes principal and interest at the qualifying rate, property tax, heating and 50% of condo fees. TDS adds other monthly debt payments.
- Minimum down payment: 5% of the first $500,000, 10% of the rest; 20% at or above $1,500,000.
- Insured mortgages: CMHC premium by loan-to-value, added to the loan; +0.20% for amortizations over 25 years. Sales tax on the premium (ON, QC, SK) is paid in cash at closing.
- "Comfortable" = the highest price whose monthly cost at your actual rate (mortgage, property tax, heating, full condo fees) stays within your chosen share of gross income, and that a lender would also approve.
- Payments use semi-annual compounding, the Canadian fixed-rate convention. Prices are the nearest $100 at or below the limit.
- Closing costs: transfer tax or fees for Ontario (other) after any first-time relief, plus estimates of $1,800 legal/notary, $350 title insurance and $550 inspection/appraisal.
Sources
- OSFI — Minimum qualifying rate for uninsured mortgages (Guideline B-20). Checked .
- Department of Finance Canada — Statement on the insured mortgage stress test (effective December 12, 2023). Checked .
- CMHC — Mortgage loan insurance cost (premium table). Checked .
- Department of Finance Canada — Mortgage reforms in force: $1.5M insured price cap, 30-year amortization (effective December 15, 2024). Checked .
- CMHC — Calculating GDS / TDS. Checked .
- CMHC — Identifying core housing need (affordable = under 30% of before-tax income). Checked .
- Justice Laws — Interest Act, R.S.C. 1985, c. I-15, s. 6. Checked .
- Government of Ontario — Calculating land transfer tax. Checked .
- Government of Ontario — Land transfer tax refunds for first-time homebuyers. Checked .
- Government of Ontario — Retail sales tax on insurance premiums. Checked .
- Bank of Canada — Effective rate on new insured fixed mortgages, 5 years and over (series V122667780) (effective August 1, 2026). Checked .
Full formulas and every rule: rules, formulas & sources.
Want a person to check these numbers?
Open a separate contact request on this site ↗. Embedded calculations do not send an enquiry.
Mortgage affordability calculator · Powered by MortgageAffordabilityCalculator.ca · MITEY